County Profile for Antelope - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 6,292
Total Cost Reports Filed in 2021 1 Total Births 91
Total Cost Reports Submitted 0 Total Deaths 92
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 11
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 14

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,776,722 Total Charges 19,909,803
Fixed Assets 10,125,045 Contract Allowance 4,590,855
Other Assets 3,193,917 Operating Revenue 15,318,948
Total Assets 29,095,684 Operating Expenses 16,544,341
Current Liabilities 7,722,732 Operating Margin -1,225,393
Long Term Liabilities 583,539 Other Income 5,794,951
Total Equity 20,789,413 Other Expense 0
Total Liabilities and Equity 29,095,684 Net Profit or Loss 4,569,558

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,450 Revenue per Bed $638,290 Revenue per Person $2,434
Net Margin per Discharge ($8,115) Net Margin per Bed ($51,058) Net Margin per Person ($195)
Net Profit per Discharge $30,262 Net Profit per Bed $190,398 Net Profit per Person $726
Net Fixed Assets per Discharge $67,053 Net Fixed Assets per Bed $421,877 Net Fixed Assets per Bed $1,609
Long Term Debt per Discharge $3,864 Long Term Debt per Bed $24,314 Long Term Debt per Person $93
Persons per Discharge 0 Persons per Bed 262
Occupancy Rate 16.4 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,241 Net Fixed Assets 1,799 Population Estimate 2,713
Total Revenue 2,113 Long Term Liabilities 1,946 Total Patient Discharges 2,212
Net Margin 1,968 Total Patient Beds 2,012
Net Profit or Loss 1,458

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,679,622 1,405,486 2.6180
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 34,669 22,537 1.5383
44 Skilled Nursing Care 0 0
50 Operating Room 467,341 859,568 0.5437
51 Recovery Room 0 0
52 Labor and Delivery Room 103,689 21,605 4.7993

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 744,698 13 Nursing Administration 189,550
02,03 Captial Related - Movable Equipment 482,905 14 Central Services and Supply 0
04 Employee Benefits 212,801 15 Pharmacy 0
05 Administrative and General 2,802,603 16 Medical Records and Medical Library 320,844
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 469,698 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 301,467 19 Non Physician Anesthetist 288,000
10,11 Dietary and Cafeteria 400,234 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,212,800

County Profile for Antelope - 2021